3.1.2 Decommissioning

3.1.2 Decommissioning

At Project End a renewable energy site has to be decommissioned. The ground has to be set back to the original condition mostly. The costs for this decommissioning should be budgeted during Project Lifetime, to secure the decommissioning.

To define the decommissioning correctly, the following entities are necessary:

  • Decommissioning Reserve (Reserves)

  • Provision for Decommissioning (Opex)

  • Guarantee Commission (Aval Provision) (Opex)

 

Decommissioning Reserve and Provision for Decommissioning have to be equal (same amount). A Reserve of for example EUR 480'000 respective 30'000 EUR / MW with an installed capacity of 16 MW results in a Opex entity of EUR 480'000. The Decommissioning Reserve is mostly external financed. Thus the financing bank usually charge a Guarantee Commission. This commission is for example 1.5% of the Reserve amount per year (1.5% of EUR 480'000 = EUR 7'200 per year).

 

Reserve:

 

 

Opex entity:

 

 

Guarantee Commission:

 

Decommissioning Reserve

01.2016

01.2017

01.2018

01.2019

01.2020

...

01.2028

01.2029

...

01.2034

01.2035

Decommissioning Reserve

01.2016

01.2017

01.2018

01.2019

01.2020

...

01.2028

01.2029

...

01.2034

01.2035

Profit & Loss statement

0

 0

0

0

0

0

...

0

0

...

0

0

Cashflow statement

0

-480'000

0

0

0

0

...

0

0

...

0

480'000

Balance Sheet

-

480'000

480'000

480'000

480'000

480'000

...

480'000

480'000

...

480'000

0

Provision for Decommissioning

01.2016

01.2017

01.2018

01.2019

01.2020

...

01.2028

01.2029

...

01.2034

01.2035

Profit & Loss statement

-480'000

-24'000

-24'000

-24'000

-24'000

-24'000

...

-24'000

-24'000

...

-24'000

-24'000

Cashflow statement

-480'000

0

0

0

0

0

...

0

0

...

0

-480'000

Balance Sheet

-

24'000

48'000

72'000

96'000

120'000

...

312'000

336'000

...

456'000

0

Guarantee Commission

01.2016

01.2017

01.2018

01.2019

01.2020

...

01.2028

01.2029

...

01.2034

01.2035

Profit & Loss statement

-144'000

-7'200

-7'200

-7'200

-7'200

-7'200

...

-7'200

-7'200

...

-7'200

-7'200

Cashflow statement

-144'000

-7'200

-7'200

-7'200

-7'200

-7'200

...

-7'200

-7'200

...

-7'200

-7'200

Balance Sheet

 

0

0

0

0

0

...

0

0

...

0

0