Internal Cashflow Waterfall

The Cashflow Waterfall shows all Cash-out positions related to Net Sales. Cash-out positions are Redemption payments on Shareholder Loans, Payouts, Reserves (internal), Redemption payments on Debt, Debt interests, Capex (internal), Taxes, Opex (internal) and Open Items (internal). Furthermore the Cashflow Waterfall shows changes in Liquidity Traps and Gaps.

Graphical Representation

The graph shows the use of operative Cash-Ins.

In the example graph there are liquid assets build during the first three years. But they can't be distributed because of Payout Restrictions. In year four there are Payouts. The liquid assets previously built are distributed now.