{"type":"doc","content":[{"type":"heading","attrs":{"level":3},"content":[{"text":"Inputs","type":"text"}]},{"type":"paragraph","content":[{"text":"Opex Components","type":"text","marks":[{"type":"link","attrs":{"href":"https://documentation-greenmatch.atlassian.net/wiki/spaces/DOC/pages/624621"}}]},{"text":":","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Account","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Driver","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Value","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Bounds (Floor, Cap)","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Start","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"End","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Production Units","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Indexations","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Method of Payment or Payment Date","type":"text"}]}]}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Calculations","type":"text"}]},{"type":"table","attrs":{"layout":"align-start"},"content":[{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"heading","attrs":{"level":4},"content":[{"text":"Profit & Loss statement","type":"text","marks":[{"type":"link","attrs":{"href":"https://documentation-greenmatch.atlassian.net/wiki/spaces/DOC/pages/623358"}},{"type":"strong"}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"nestedExpand","attrs":{"title":"The Profit & Loss statement depends on the selected Driver and the Value input."},"content":[{"type":"extension","attrs":{"extensionType":"com.atlassian.confluence.migration","extensionKey":"legacy-content","text":"","parameters":{"nestedContent":{"type":"doc","content":[{"type":"table","attrs":{"layout":"align-start"},"content":[{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"t < Start","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"t >= Start and t < End","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"t >= End","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"Opex = 0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"Opex.Profit & Loss statement(t) = ","type":"text"},{"text":"Driver","type":"text","marks":[{"type":"link","attrs":{"href":"https://documentation-greenmatch.atlassian.net/wiki/spaces/DOC/pages/623734"}}]},{"text":" x Value","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"paragraph","content":[{"text":"Opex = 0","type":"text"}]}]}]}]}],"version":1},"cxhtml":"

t < Start	t >= Start and t < End	t >= End
Opex = 0	Opex.Profit & Loss statement(t) = x Value	Opex = 0

"}}}]},{"type":"nestedExpand","attrs":{"title":"The Profit & Loss statement depends on Indexations."},"content":[{"type":"paragraph"},{"type":"extension","attrs":{"extensionType":"com.atlassian.confluence.macro.core","extensionKey":"include","parameters":{"macroParams":{"":{"value":"Indexation Logic"}},"macroMetadata":{"macroId":{"value":"ba69e250-6c82-4eef-b3d2-30ebc0d1806d"},"schemaVersion":{"value":"1"},"title":"Include Page"}}}},{"type":"paragraph"}]},{"type":"nestedExpand","attrs":{"title":"Opex costs depend on Cap and/or Floor Bounds."},"content":[{"type":"extension","attrs":{"extensionType":"com.atlassian.confluence.macro.core","extensionKey":"include","parameters":{"macroParams":{"":{"value":"Cap and Floor"}},"macroMetadata":{"macroId":{"value":"6354ae9f-d967-4c22-b7c4-b84422771c26"},"schemaVersion":{"value":"1"},"title":"Include Page"}}}}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"heading","attrs":{"level":4},"content":[{"text":"Cashflow statement","type":"text","marks":[{"type":"link","attrs":{"href":"https://documentation-greenmatch.atlassian.net/wiki/spaces/DOC/pages/623350"}},{"type":"strong"}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"nestedExpand","attrs":{"title":"The Cashflow statement derives from the Profit & Loss statement dependent on the Method of Payment (Mode = Account Payables) or on the Payment Date (Mode = Pre Payment or Provision)."},"content":[{"type":"extension","attrs":{"extensionType":"com.atlassian.confluence.macro.core","extensionKey":"include","parameters":{"macroParams":{"":{"value":"Method of Payment & Payment Date"}},"macroMetadata":{"macroId":{"value":"f32a1149-0e86-4fde-a3b9-ce8114b83684"},"schemaVersion":{"value":"1"},"title":"Include Page"}}}}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"heading","attrs":{"level":4},"content":[{"text":"Balance Sheet","type":"text","marks":[{"type":"link","attrs":{"href":"https://documentation-greenmatch.atlassian.net/wiki/spaces/DOC/pages/623336"}},{"type":"strong"}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1},"content":[{"type":"nestedExpand","attrs":{"title":"The Balance Sheet results from the Balance Sheet logic."},"content":[{"type":"extension","attrs":{"extensionType":"com.atlassian.confluence.macro.core","extensionKey":"include","parameters":{"macroParams":{"":{"value":"Balance Sheet Logic"}},"macroMetadata":{"macroId":{"value":"3e64feec-b006-4df7-9542-842c56391125"},"schemaVersion":{"value":"1"},"title":"Include Page"}}}}]}]}]}]},{"type":"paragraph"},{"type":"paragraph"}],"version":1}

Opex calculations

Inputs

Calculations

Profit & Loss statement

Cashflow statement

Balance Sheet