...
...
...
DSCR = internal financed components of the operative Cashflow(t) / Debt Service referred to the Look Back Period
...
Full-load Hours = Production Amount per year / Power
...
Capacity Factor = Full-load Hours / ha
with ha = hours per year (8760 h)
...
| Mathblock | ||
|---|---|---|
| ||
\mathrm{LCOE} = \frac{\sum^T_{t=0} \frac{ \mathrm{Sales}_t - \mathrm{Cashflow to Equity}_t}{ (1 + \mathrm{Hurdle Rate})^t}}{ \sum^T_{t=0} \frac{\mathrm{Production}_t}{(1 + \mathrm{Hurdle Rate})^t}} |
t=0: Valuation Date
t=T: Project end
...
...
.gif?version=1&modificationDate=1567072896618&cacheVersion=1&api=v2&height=53)
...
DSCR = intern finanzierte Komponenten des operativen Cashflows(t) / Schuldendienst gemäss Rückschaufenster
...
Volllaststunden = Produktionsmenge pro Jahr / Leistung
...
Kapazitätsfaktor = Volllaststunden / ha
mit ha = Stunden pro Jahr (8760 h)
...
| Mathblock | ||
|---|---|---|
| ||
\mathrm{LCOE} = \frac{\sum^T_{t=0} \frac{ \mathrm{Erlöse}_t - \mathrm{Cashflow to Equity}_t}{ (1 + \mathrm{Zielrendite})^t}}{ \sum^T_{t=0} \frac{\mathrm{Produktion}_t}{(1 + \mathrm{Zielrendite})^t}} |
t=0: Bewertungszeitpunkt
...
The LCOE graph shows the breakdown of the LCOE by category, where category includes Opex, Taxes, Capex, Debt and Reserve Account. In the below example, the cost of electricity by kWh is 8.52 Cent. This means that if the renumeration per kWh is above 8.52 Cents, the project is profitablt. If the renumeration is below, the project generates losses. The Equity IRR used for the calculation can be switched between the Effective Equity IRR and the Hurdle Rate, this by clicking on the dropdown bar and selecting the desired Equity IRR.
